Nevada
|
98-0376008
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer Identification
No.)
|
1
|
|||
ITEM 1 -
|
BUSINESS
|
1
|
|
ITEM 1A –
|
RISK
FACTORS
|
15
|
|
ITEM 2 -
|
PROPERTIES
|
28
|
|
ITEM 3 -
|
LEGAL
PROCEEDINGS
|
28
|
|
ITEM 4 -
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
28
|
|
PART II
|
29
|
||
ITEM 5 -
|
MARKET
FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS
ISSUER
PURCHASES OF EQUITY SECURITIES
|
29
|
|
ITEM 6 -
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS AND PLAN OF OPERATION
|
32
|
|
ITEM 7 -
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
40
|
|
ITEM 8 -
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
68
|
|
ITEM 8A –
|
CONTROLS
AND PROCEDURES
|
68
|
|
ITEM 8B –
|
OTHER
INFORMATION
|
69
|
|
PART III
|
70
|
||
ITEM 9 -
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CONTROL PERSONS AND CORPORATE GOVERNANCE;
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
|
70
|
|
ITEM 10 -
|
EXECUTIVE
COMPENSATION
|
73
|
|
ITEM 11-
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
78
|
|
ITEM 12 -
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
80
|
|
ITEM 13 –
|
81
|
||
ITEM 14 -
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
83
|
· |
PCT/IL2006/001019,
“Methods and Compositions for Oral Administration of
Proteins”.
The patent application was filed on August 31,
2006.
|
· |
11/513,343,
“Methods and Compositions for Oral Administration of
Proteins”.
The patent application was filed on August 31,
2006.
|
· |
60/064,779,“Methods
and Compositions for Oral Administration of Proteins”.
The patent application was filed on March 26,
2008.
|
· |
PCT/IL2008/000546,“Methods
and Compositions for Rectal Application for Insulin”.
The patent application was filed on April 27,
2008.
|
· |
PCT/IL2008/000547,“Methods
and Compositions for Rectal Application for Insulin”.
The patent application was filed on April 27,
2008.
|
· |
61/071,538,“Methods
and Compositions for Oral Administration of Exenatide”.
The patent application was filed on May 5,
2008.
|
· |
61/089,812,
“Methods
and Compositions for Oral Administration of Proteins”.
The patent application was filed on August 18,
2008.
|
· |
Aggressively protect
all current and future technological developments to assure strong
and
broad protection by filing patents and/or continuations in part as
appropriate;
|
· |
Protect technological
developments at various levels, in a complementary manner,
including the base technology, as well as specific applications of
the
technology; and
|
· |
Establish comprehensive
coverage in the U.S. and in all relevant foreign markets in anticipation
of future commercialization
opportunities.
|
· |
who
must be recruited as qualified
participants;
|
· |
how
often to administer the drug or
product;
|
· |
what
tests to perform on the participants;
and
|
· |
what
dosage of the drug or amount of the product to give to the
participants.
|
·
|
Phase
I.
Phase I studies involve testing a drug or product on a limited number
of
healthy participants, typically 24 to 100 people at a time. Phase
I
studies determine a product’s basic safety and how the product is absorbed
by, and eliminated from, the body. This phase lasts an average of
six
months to a year.
|
·
|
Phase
II.
Phase II trials involve testing up to 200 participants at a time
who may
suffer from the targeted disease or condition. Phase II testing typically
lasts an average of one to two years. In Phase II, the drug is tested
to
determine its safety and effectiveness for treating a specific illness
or
condition. Phase II testing also involves determining acceptable
dosage
levels of the drug. If Phase II studies show that a new drug has
an
acceptable range of safety risks and probable effectiveness, a company
will continue to review the substance in Phase III
studies.
|
·
|
Phase
III.
Phase III studies involve testing large numbers of participants,
typically
several hundred to several thousand persons. The purpose is to verify
effectiveness and long-term safety on a large scale. These studies
generally last two to three years. Phase III studies are conducted
at
multiple locations or sites. Like the other phases, Phase III requires
the
site to keep detailed records of data collected and procedures
performed.
|
· |
Insulin
injections;
|
·
|
Insulin
pumps;
|
·
|
Insulin
inhalers;
|
·
|
a
combination of diet, exercise and oral medication which improve the
body's
response to insulin or cause the body to produce more insulin, and;
|
· |
competition;
|
· |
need
for acceptance of products;
|
·
|
ability
to anticipate and adapt to a competitive market and rapid technological
developments;
|
·
|
amount
and timing of operating costs and capital expenditures relating to
expansion of our business, operations, and infrastructure;
and
|
· |
dependence
upon key personnel.
|
High
|
Low
|
||||||
Year
Ended August 31, 2007
|
|||||||
Three
Months Ended November 30, 2006
|
$
|
1.12
|
$
|
0.60
|
|||
Three
Months Ended February 28, 2007
|
$
|
1.16
|
$
|
0.55
|
|||
Three
Months Ended May 31, 2007
|
$
|
0.91
|
$
|
0.56
|
|||
Three
Months Ended August 31, 2007
|
$
|
0.70
|
$
|
0.39
|
|||
Year
Ended August 31, 2008
|
|||||||
Three
Months Ended November, 2007
|
$
|
0.48
|
$
|
0.23
|
|||
Three
Months Ended February, 2008
|
$
|
0.67
|
$
|
0.21
|
|||
Three
Months Ended May 31, 2008
|
$
|
0.66
|
$
|
0.45
|
|||
Three
Months Ended August 31, 2008
|
$
|
1.00
|
$
|
0.60
|
PLAN CATEGORY
|
NUMBER OF
SECURITIES TO BE
ISSUED UPON
EXERCISE OF
OUTSTANDING
OPTIONS, WARRANTS
AND RIGHTS
|
WEIGHT-AVERAGE
EXERCISE PRICE OF
OUTSTANDING
OPTIONS, WARRANTS
AND RIGHTS
|
NUMBER OF SECURITIES
REMAINING AVAILABLE FOR
FUTURE ISSUANCE UNDER
EQUITY COMPENSATION PLANS
(EXCLUDING SECURITIES
REFLECTED IN COLUMN (A))
|
|||||||
(A)
|
|
(B)
|
|
(C)
|
||||||
EQUITY
COMPENSATION PLANS APPROVED BY SECURITY HOLDERS
|
—
|
—
|
—
|
|||||||
EQUITY
COMPENSATION PLANS NOT APPROVED BY SECURITY HOLDERS
|
8,189,360
|
$
|
0.33
|
2,810,640
|
||||||
TOTAL
|
8,189,360
|
$
|
0.33
|
2,810,640
|
Year ended
|
|||||||
Operating Data:
|
August 31, 2008
|
August 31, 2007
|
|||||
Research
and development costs
|
$
|
1,175,657
|
$
|
2,214,429
|
|||
General
and administrative expenses
|
1,504,354
|
918,477
|
|||||
Financial
(income) expense, net
|
(72,904
|
)
|
103,103
|
||||
Loss
before taxes on income
|
(2,607,107
|
)
|
(3,236,009
|
)
|
|||
Taxes
on income
|
162,164
|
||||||
Net
loss for the period
|
(2,769,271
|
)
|
(3,236,009
|
)
|
|||
Loss
per common share – basic and diluted
|
$
|
(0.06
|
)
|
$
|
(0.08
|
)
|
|
Weighted
average common shares outstanding
|
48,604,889
|
42,298,080
|
·
|
On
August 3, 2007, we completed a private placement for the sale of
510,000
units at a purchase price of $0.50 per unit for a total consideration
of
$255,000. Each
unit consisted of one share
of
common stock and one share purchase warrant. Each share purchase
warrant
entitles the holder to purchase one additional share of common stock for a
period of 3 years at an exercise price of
$0.75.
|
·
|
On
September 7, 2007, we issued 283,025 shares of common stock valued
at
$113,210 to a third party, for services rendered in the prior
year.
|
·
|
On
November 8, 2007, we issued 10,000 shares as a finder’s fee to a placement
agent valued at $2,900.
|
·
|
On
July 14, 2008 we
completed a private placement to twenty-nine accredited investors
pursuant to which we sold to the investors an aggregate
of
8,524,669
shares
of common stock at
a purchase price of $0.60 per share.
The investors also received three year warrants to purchase an aggregate
of 4,262,337
shares
of common stock at an exercise price of $0.90 per share. The Company
paid
$85,000 to a director as a finders fee and issued an aggregate of
143,333
shares of common stock to four other individuals as finders fees
in
connection with the private
placement.
|
·
|
On
October 17, 2008, Oramed issued 203,904 shares of common stock valued
at
$152,928 to a third party, for services rendered in the prior
year.
|
·
|
On
September 4, 2007, we granted options to purchase up to 300,000 shares
of
our common stock at an exercise price of $0.45 to two
consultants.
|
·
|
On
October 30, 2007, we granted options to purchase up to 100,000 shares
of
our common stock at an exercise
price of $0.76 to Dr. John Ziemniak, a new member of our Scientific
Advisory Board.
|
·
|
On
April 27, 2008, the Board of Directors of the Company adopted the
Oramed
Pharmaceuticals Inc. 2008 Stock Incentive Plan (the “2008 Plan”). The
Board has reserved 8,000,000 shares of the Company’s common stock for
issuance, in the aggregate, under the
Plan.
|
·
|
On
May 7, 2008, we granted options under the 2008 Plan to purchase up
to
864,000 shares of our common
stock at an exercise price of $0.54 to each of Nadav Kidron and Miriam
Kidron.
|
·
|
On
July 17, 2008, we granted options under the 2008 Plan to purchase
up to
100,000 shares of our common stock at an exercise price of $0.62
to
Professor Avram Hershko a new member of our Scientific Advisory
Board.
|
·
|
On
August 4, 2008, we granted options under the 2008 Plan to purchase
up to
50,000 shares of our common stock at an exercise price of $0.9 to
an
outside consultant.
|
·
|
On
October 12, 2008 we granted options under the 2008 Plan to purchase
up to
828,000 shares of our common stock at an exercise price of $0.47
to Chaime
Orlev our Chief Financial Officer.
|
·
|
On
October 12, 2008 we granted options under the 2008 Plan to purchase
up to
56,000 shares of our common stock at an exercise price of $0.47 to
an
employee of our subsidiary.
|
Category
|
Amount
|
|||
|
|
|||
Research
& Development
|
$
|
3,562,000
|
||
General
& Administrative Expenses
|
1,424,000
|
|||
Finance
income, net
|
(55,000
|
)
|
||
Taxes
on income
|
30,000
|
|||
Total
|
$
|
4,961,000
|
Page
|
||
REPORT
OF INDEPENDENT REGISTERED PUBLIC
|
||
ACCOUNTING
FIRM - Report of Kesselman & Kesselman
|
F-41
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC
|
||
ACCOUNTING
FIRM - Report of Malone & Bailey, PC
|
F-42
|
|
CONSOLIDATED
FINANCIAL STATEMENTS:
|
||
Balance
sheets
|
F-43
|
|
Statements
of operations
|
F-44
|
|
Statements
of changes in stockholders’ equity
|
F-45
|
|
Statements
of cash flows
|
F-46
|
|
Notes
to financial statements
|
F-47-F-67
|
Kesselman
& Kesselman
|
Tel
Aviv, Israel
|
November
26, 2008
|
August 31
|
|||||||
2008
|
2007
|
||||||
Assets
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash
equivalents
|
$
|
2,267,320
|
$
|
1,918,229
|
|||
Short
term investments (note
2)
|
2,728,000
|
||||||
Prepaid
expenses
|
402,574
|
11,906
|
|||||
Total
current assets
|
5,397,894
|
1,930,135
|
|||||
LONG
TERM DEPOSITS (Note 7b)
|
10,824
|
5,444
|
|||||
PROPERTY
AND EQUIPMENT, NET (Note 4)
|
98,296
|
1,736
|
|||||
Total
assets
|
$
|
5,507,014
|
$
|
1,937,315
|
|||
Liabilities
and stockholders' equity
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable and accrued expenses (note 10)
|
$
|
866,702
|
$
|
340,872
|
|||
Account
payable with former shareholder
|
47,252
|
47,252
|
|||||
Convertible
notes payable (Note 5)
|
275,000
|
||||||
Receipts
on account of shares issuance (Note 6)
|
761,060
|
||||||
Total
current liabilities
|
913,954
|
1,424,184
|
|||||
COMMITMENTS
(Note 7)
|
|||||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Common
stock, $ 0.001 par value (200,000,000 authorized shares; 56,252,806
and
45,231,779 shares issued and outstanding as of August 31, 2008 and
2007,
respectively
|
56,252
|
45,231
|
|||||
Additional
paid-in capital
|
11,785,012
|
4,946,833
|
|||||
Deficit
accumulated during the development stage
|
(7,248,204
|
)
|
(4,478,933
|
)
|
|||
Total
stockholders'
equity
|
4,593,060
|
513,131
|
|||||
Total
liabilities and stockholders’
equity
|
$
|
5,507,014
|
$
|
1,937,315
|
Period
|
||||||||||
from April
|
||||||||||
12, 2002
|
||||||||||
(inception)
|
||||||||||
Year ended
|
through
|
|||||||||
August 31
|
August 31,
|
|||||||||
2008
|
2007
|
2008
|
||||||||
RESEARCH
AND DEVELOPMENT EXPENSES (Note 11)
|
$
|
1,175,657
|
$
|
2,214,429
|
$
|
3,587,834
|
||||
IMPAIRMENT
OF INVESTMENT
|
434,876
|
|||||||||
GENERAL
AND ADMINISTRATIVE
|
||||||||||
EXPENSES
(note 12)
|
1,504,354
|
918,477
|
3,030,458
|
|||||||
OPERATING
LOSS
|
2,680,011
|
3,132,906
|
7,053,168
|
|||||||
INTEREST
INCOME
|
(83,185
|
)
|
(12,321
|
)
|
(97,506
|
)
|
||||
INTEREST
EXPENSE
|
10,281
|
115,424
|
130,378
|
|||||||
LOSS
BEFORE TAXES ON INCOME
|
2,607,107
|
3,236,009
|
7,086,040
|
|||||||
TAXES
ON INCOME (note 13)
|
162,164
|
162,164
|
||||||||
NET
LOSS FOR THE PERIOD
|
$
|
2,769,271
|
$
|
3,236,009
|
$
|
7,248,204
|
||||
BASIC
AND DILUTED LOSS PER
|
||||||||||
COMMON
SHARE
|
$
|
(0.06
|
)
|
$
|
(0.08
|
)
|
||||
WEIGHTED
AVERAGE NUMBER OF COMMON
|
||||||||||
STOCK
USED IN COMPUTING BASIC AND
|
||||||||||
DILUTED
LOSS PER COMMON STOCK
|
48,604,889
|
42,298,080
|
Deficit
|
||||||||||||||||
accumulated
|
Total
|
|||||||||||||||
Additional
|
during the
|
stockholders'
|
||||||||||||||
Common Stock
|
paid-in
|
development
|
equity
|
|||||||||||||
Shares
|
$
|
capital
|
stage
|
(deficit)
|
||||||||||||
BALANCE
AS OF APRIL 12, 2002 (inception)
|
34,828,200
|
$
|
34,828
|
$
|
18,872
|
$
|
53,700
|
|||||||||
CHANGES
DURING THE PERIOD FROM APRIL 12, 2002
THROUGH AUGUST 31, 2006
(audited):
|
||||||||||||||||
SHARES
CANCELLED
|
(19,800,000
|
)
|
(19,800
|
)
|
19,800
|
-
|
||||||||||
SHARES
ISSUED FOR INVESTMENT IN ISTI-NJ
|
1,144,410
|
1,144
|
433,732
|
434,876
|
||||||||||||
SHARES
ISSUED FOR OFFERING COSTS
|
1,752,941
|
1,753
|
(1,753
|
)
|
-
|
|||||||||||
SHARES
ISSUED FOR CASH
|
2,3531,228
|
23,531
|
274,450
|
297,981
|
||||||||||||
CONTRIBUTIONS
TO PAID IN CAPITAL
|
18,991
|
18,991
|
||||||||||||||
COMPREHENSIVE
LOSS
|
(16
|
)
|
(16
|
)
|
||||||||||||
IMPUTED
INTEREST
|
4,657
|
4,657
|
||||||||||||||
NET
LOSS
|
(1,242,908
|
)
|
(1,242,908
|
)
|
||||||||||||
BALANCE
AS OF AUGUST 31, 2006
|
41,456,779
|
41,456
|
768,749
|
(1,242,924
|
)
|
(432,719
|
)
|
|||||||||
SHARES
AND WARRANTS ISSUED FOR CASH
|
3,650,000
|
3,650
|
1,821,350
|
1,825,000
|
||||||||||||
SHARES
ISSUED FOR SERVICES
|
125,000
|
125
|
98,625
|
98,750
|
||||||||||||
STOCK
BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND
DIRECTORS
|
1,968,547
|
1,968,547
|
||||||||||||||
STOCK
BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
177,782
|
177,782
|
||||||||||||||
DISCOUNT
ON CONVERTIBLE NOTE RELATED TO BENEFICIAL CONVERSION
FEATURE
|
108,000
|
108,000
|
||||||||||||||
IMPUTED
INTEREST
|
3,780
|
3,780
|
||||||||||||||
NET
LOSS
|
(3,236,009
|
)
|
(3,236,009
|
)
|
||||||||||||
BALANCE
AS OF AUGUST 31, 2007
|
45,231,779
|
45,231
|
4,946,833
|
(4,478,933
|
)
|
513,131
|
||||||||||
RECEIPTS
ON ACCOUNT OF SHARES
AND
WARRANTS
|
6,061
|
6,061
|
||||||||||||||
SHARES
ISSUED FOR CONVERSION OF CONVERTIBLE NOTE
|
550,000
|
550
|
274,450
|
275,000
|
||||||||||||
SHARES
AND WARRANTS ISSUED FOR CASH – NET OF ISSUANCE
EXPENSES
|
10,178,002
|
10,178
|
5,774,622
|
5,784,800
|
||||||||||||
SHARES
ISSUED FOR SERVICES
|
293,025
|
293
|
115,817
|
116,110
|
||||||||||||
STOCK
BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND
DIRECTORS
|
459,467
|
459,467
|
||||||||||||||
STOCK
BASED COMPENSATION RELATED TO OPTIONS GRANTED TO
CONSULTANTS
|
203,982
|
203,982
|
||||||||||||||
IMPUTED
INTEREST
|
3,780
|
3,780
|
||||||||||||||
NET
LOSS
|
(2,769,271
|
)
|
(2,769,271
|
)
|
||||||||||||
BALANCE
AS OF AUGUST 31, 2008
|
56,252,806
|
$
|
56,252
|
$
|
11,785,012
|
$
|
(7,248,204
|
)
|
$
|
4,593,060
|
Period from April
12, 2002
(inception date)
through
|
||||||||||
Year ended August 31
|
August 31,
|
|||||||||
2008
|
2007
|
2008
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(2,769,271
|
)
|
$
|
(3,236,009
|
)
|
$
|
(7,248,204
|
)
|
|
Adjustments
required to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Depreciation
|
15,454
|
15,454
|
||||||||
Amortization
of debt discount
|
108,000
|
108,000
|
||||||||
Exchange
differences on long term deposits
|
(1,642
|
)
|
(1,642
|
)
|
||||||
Stock
based compensation
|
663,449
|
2,146,329
|
2,809,778
|
|||||||
Common
stock issued for services
|
116,110
|
98,750
|
214,860
|
|||||||
Impairment
of investment
|
434,876
|
|||||||||
Imputed
interest
|
3,780
|
3,780
|
12,217
|
|||||||
Changes
in operating assets and
liabilities:
|
||||||||||
Prepaid
expenses and other current assets
|
(390,668
|
)
|
*(11,906
|
)
|
(402,574
|
)
|
||||
Accounts
payable and accrued expenses
|
525,830
|
287,220
|
866,702
|
|||||||
Total
net cash used in operating
activities
|
(1,836,958
|
)
|
(603,836
|
)
|
(3,190,533
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of property and equipment
|
(112,014
|
)
|
(1,736
|
)
|
(113,750
|
)
|
||||
Short
term investments
|
(2,728,000
|
)
|
(2,728,000
|
)
|
||||||
Lease
deposits
|
(3,738
|
)
|
*(5,444
|
)
|
(9,182
|
)
|
||||
Total
net cash used in investing
activities
|
(2,843,752
|
)
|
(7,180
|
)
|
(2,850,932
|
)
|
||||
CASH
FLOWS FROM FINANCING
|
||||||||||
ACTIVITIES:
|
||||||||||
Proceeds
from sales of common stocks and warrants - net of issuance
expenses
|
5,029,801
|
1,823,056
|
7,961,481
|
|||||||
Receipts
on account of shares issuances
|
255,000
|
6,061
|
||||||||
Proceeds
from convertible notes
|
275,000
|
275,000
|
||||||||
Proceeds
from short term note payable
|
20,000
|
120,000
|
||||||||
Payments
of short term note payable
|
(20,000
|
)
|
(120,000
|
)
|
||||||
Shareholder
advances
|
66,243
|
|||||||||
Net
cash provided by financing
activities
|
5,029,801
|
2,353,056
|
8,308,785
|
|||||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
349,091
|
1,742,040
|
2,267,320
|
|||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,918,229
|
176,189
|
||||||||
CASH
AND CASH EQUIVALENTS AT END OF
|
||||||||||
PERIOD
|
$
|
2,267,320
|
$
|
1,918,229
|
$
|
2,267,320
|
||||
Non
cash investing and financing activities:
|
||||||||||
Receipts
on account of shares issuance - reclassified from liability to
shareholder's equity
|
6,061
|
|||||||||
Stock
issued for receipts on account of shares issuance and convertible
notes
|
$
|
1,030,000
|
$
|
1,944
|
||||||
Discount on convertible note related to beneficial conversion feature |
$
|
108,000 | $ | 108,000 | ||||||
Shares issued for offering costs | $ | 1,753 | ||||||||
Contribution to paid in capital | $ | 18,991 |
a. |
General:
|
b. |
Accounting
principles
|
c. |
Use
of estimates in the preparation of financial
statements
|
d. |
Functional
currency
|
e. |
Principles
of consolidation
|
f. |
Property
and equipment
|
%
|
||||
Computers
and peripheral equipment
|
33
|
|||
Office
furniture and equipment
|
15-33
|
g. |
Deferred
taxes
|
h. |
Research
and development
|
i. |
Cash
equivalents
|
j. |
Comprehensive
loss
|
k. |
Loss
per share
|
l. |
Impairment
in value of long-lived
assets
|
m. |
Stock
based compensation
|
n.
|
Uncertainty
in income tax
|
o. |
Concentration
of credit risks
|
p. |
Newly
issued and recently adopted accounting
pronouncements:
|
1)
|
In
September 2006, the FASB issued Statement of Financial Accounting
Standards No. 157, “Fair
Value Measurements” (“SFAS 157”).
SFAS 157 defines fair value, establishes a framework and gives guidance
regarding the methods used for measuring fair value, and expands
disclosures about fair value measurements. SFAS 157 is effective
for
financial statements issued for fiscal years beginning after November
15,
2007, and interim periods within those fiscal years (September 1,
2009,
for the Company). The Company is currently assessing the impact that
SFAS
157 may have on its results of operations and financial
position.
|
2)
|
In
February 2007, the FASB issued Statement of Financial Accounting
Standards
No. 159, “The
Fair Value Option for Financial Assets and Financial Liabilities—Including
an amendment of FASB Statement No. 115” (“SFAS 159”).
SFAS 159 is expected to expand the use of fair value accounting but
does
not affect existing standards which require certain assets or liabilities
to be carried at fair value. The objective of SFAS 159 is to improve
financial reporting by providing companies with the opportunity to
mitigate volatility in reported earnings caused by measuring related
assets and liabilities differently without having to apply complex
hedge
accounting provisions. Under SFAS 159, a company may choose, at its
initial application or at other specified election dates, to measure
eligible items at fair value and report unrealized gains and losses
on
items for which the fair value option has been elected in earnings
at each
subsequent reporting date. SFAS 159 is effective for financial statements
issued for fiscal years beginning after November 15, 2007, and interim
periods within those fiscal years (September 1, 2009, for the Company).
If
the company is to elect the fair value option for its existing assets
and
liabilities, the effect as of the adoption date, shall be reported
as a
cumulative-effect adjustment to the opening balance of retained earnings.
The Company is currently assessing the impact that SFAS 159 may have
on
its financial position.
|
3)
|
In
June 2007, the Emerging Issues Task Force (EITF) reached Issue No.
07-03,
"Accounting
for Nonrefundable Advance Payments for Goods or Services Received
to Be
Used in Future Research and Development Activities" (EITF No.
07-03).
EITF No. 07-03 requires that nonrefundable advance payments for goods
or
services that will be used or rendered for future research and development
activities be deferred and amortized over the period that the goods
are
delivered or the related services are performed, subject to an assessment
of recoverability. The provisions of EITF 07-03 will be effective
for
financial statements issued for fiscal years beginning after December
15,
2007, and interim periods within those fiscal years (September 1,
2009,
for the Company). The provisions of this EITF are applicable for
new
contracts entered into on or after the effective date. Earlier application
is not permitted.
|
4)
|
In
December 2007, the FASB ratified EITF Issue No. 07-01, "Accounting
for
Collaborative Arrangements" ("EITF 07-01"). EITF 07-01 defines
collaborative arrangements and establishes reporting requirements
for
transactions between participants in a collaborative arrangement
and
between participants in the arrangement and third parties. EITF 07-01
also
establishes the appropriate income statement presentation and
classification for joint operating activities and payments between
participants, as well as the sufficiency of the disclosures related
to
these arrangements. EITF 07-01 is effective for fiscal years beginning
after December 15, 2008 (September 1, 2009, for the Company). EITF
07-01
shall be applied using modified version of retrospective transition
for
those arrangements in place at the effective date. An entity should
report
the effects of applying this Issue as a change in accounting principle
through retrospective application to all prior periods presented
for all
arrangements existing as of the effective date, unless it is impracticable
to apply the effects the change retrospectively. The Company is currently
assessing the impact that EITF 07-01 may have on its results of operations
and financial position.
|
5)
|
In
May 2008, the FASB issued SFAS No. 162, "The
Hierarchy of Generally Accepted Accounting Principles" ("FAS
162").
FAS 162 is intended to improve financial reporting by identifying
a
consistent framework, or hierarchy, for selecting accounting principles
to
be used in preparing financial statements that are presented in conformity
with GAAP for nongovernmental entities. FAS 162 is effective 60 days
following the SEC's approval of the Public Company Accounting Oversight
Board amendments to AU Section 411, "The Meaning of Present Fairly
in
Conformity with Generally Accepted Accounting Principles." We do
not
expect the adoption of this statement to have a material impact on
our
results of operations, financial position or cash
flows.
|
6)
|
In
June 2007, the Emerging Issues Task Force (EITF) reached Issue No.
07-03,
"Accounting for Nonrefundable Advance Payments for Goods or Services
Received to Be Used in Future Research and Development Activities"
(EITF
No. 07-03). EITF No. 07-03 requires that nonrefundable advance payments
for goods or services that will be used or rendered for future research
and development activities be deferred and amortized over the period
that
the goods are delivered or the related services are performed, subject
to
an assessment of recoverability. The provisions of EITF 07-03 will
be
effective for financial statements issued for fiscal years beginning
after
December 15, 2007, and interim periods within those fiscal years
(September 1, 2008, for the Company). The provisions of this EITF
are
applicable for new contracts entered into on or after the effective
date.
Earlier application is not
permitted.
|
q. |
Reclassifications
|
a. |
Composition
of property and equipment, grouped by major classifications, is as
follows:
|
August 31
|
|||||||
2008
|
2007
|
||||||
Cost:
|
|||||||
Leasehold
improvements
|
$
|
76,029
|
|||||
Office
furniture and equipment
|
17,684
|
||||||
Computers
and peripheral equipment
|
20,037
|
$
|
1,736
|
||||
113,750
|
1,736
|
||||||
Less
- accumulated depreciation
|
15,454
|
-
|
|||||
$
|
98,296
|
$
|
1,736
|
b.
|
Depreciation
expense totaled $15,454 and $0 in the years ended August 31, 2008
and
2007, respectively.
|
a.
|
On
March 8, 2006, the Company entered into an agreement with Hadasit
Medical
Services and Development Ltd (“ Hadasit”) to acquire provisional patent
application No. 60/718716, including related intellectual property.
The
provisional patent application No. 60/718716 related to a method
of
preparing insulin so that it may be taken orally for the use in the
treatment of individuals with
diabetes.
|
b.
|
The
Subsidiary has entered into operating lease agreements for vehicles
used
by its employees for a period of 3
years.
|
c.
|
On
September 19, 2007 the Subsidiary entered into a new lease agreement
for
its new office facilities, in Israel. The new lease agreement is
for a
period of 51 months. The monthly lease payment is 2,396 NIS and is
linked
to the increase in the Israeli consumer price index (As of August
31, 2008
the monthly payment in the Company's functional currency is $667),
the
future lease payments under the lease are $8,004 for the years ending
August 31, 2009, 2010 and 2011 and $2,668 for the year ending August
31,
2012.
|
d.
|
During
January and April 2008 the Company entered into agreements with OnQ
consulting, a clinical research organization (CRO) located in
Johannesburg, South Africa, to conduct Phase 1B and 2B clinical trials
on
its oral insulin capsules. The total cost estimated for the studies
is
$262,595 of which $15,325 was expensed through August 31,
2008.
|
e.
|
On
April 21, 2008, the Company entered into a five year service agreement
with Encorium Group, Inc. (“Encorium”) pursuant to which Encorium will
provide services for the purpose of filing an Investigational New
Drug
Application (IND) for a phase 2 study as required by the US Food
and Drug
Administration (FDA). The total cost under the agreement is estimated
at
$1,455,143 of which $171,000 was paid through August 31, 2008, and
included in prepaid expenses.
|
f.
|
During
April 2008, the Company entered into a five years master services
agreement with SAFC,
an
operating division of Sigma-Aldrich, Inc. (“SAFC”), pursuant to which SAFC
will provide services for individual projects, which may include
strategic
planning, expert consultation, clinical trial services, statistical
programming and analysis, data processing, data management, regulatory,
clerical, project management, central laboratory services, pre-clinical
services, pharmaceutical sciences services, and other research and
development services, in accordance with mutually agreed upon work
orders.
The total cost under the agreement is estimated at $605,159 of which
$266,403 was paid through August 31, 2008, of which $82,431 was expensed
and the remaining was included in prepaid
expenses.
|
g.
|
On
May 1, 2008, the Company entered into a consulting agreement with
a third
party (“the Consultant”) for a period of twelve months, pursuant to which
the Consultant will assist Oramed’s efforts to complete the FDA approval
process for its oral insulin capsule. On October 3, 2008 the Company
and
the Consultant agreed to amend the agreement effective July 1, 2008.
The
Consultant is entitled to a fixed monthly fee of $16,666 (for the
period
from May 1, 2008 through June 30, 2008 the monthly fee was $8,333)
and
reimbursement of pre-approved out of pocket expenses.
|
h.
|
As
to a Clinical Trail Manufacturing Agreement with Swiss Caps AG, see
note
9a.
|
a. |
On
January 3, 2007, the Company entered into a subscription agreement
for the
sale of 50,000 units at a purchase price of $0.50 per unit for total
consideration of $25,000. Each unit consisted of one share of the
Company’s common stock and one common stock purchase warrant. Each warrant
entitles the holder to purchase one share of common stock exercisable
for
two years at an exercise price of at $0.75 per share.
|
b. |
On
June 15, 2007, the Company entered into a subscription agreement
for the
sale of 3,600,000 units at a purchase price of $0.50 per unit for
total
consideration of $1,800,000. Each unit consisted of one share of
the
Company's common stock and one common stock purchase warrant. Each
warrant
entitles the holder to purchase one share of common stock exercisable
for
three years at an exercise price of $0.75 per share.
|
c. |
On
August 2, 2007, the Company entered into a subscription agreement
for the
sale of 510,000 units at a purchase price of $0.50 per unit for total
consideration of $255,000. Each unit consisted of one share of the
Company's common stock and one common stock purchase warrant. Each
warrant
entitles the holder to purchase one share of common stock exercisable
for
three years at an exercise price of $0.75 per
share.
|
d. |
On
July 14, 2008, the Company entered into a Securities Purchase Agreement
with twenty-nine accredited investors for the sale of 8,524,669 units
at a
purchase price of $0.60 per unit for total consideration of $5,114,799.
Each unit consisted of one share of the Company's common stock and
one
common stock purchase warrant. Each warrant entitles the holder to
purchase half a share of common stock exercisable for three years
at an
exercise price of $0.90 per share.
|
e. |
As
to shares issued as part of stock based compensation plan see Note
8.
|
a.
|
On
October 30, 2006 the Company entered into a Clinical Trial Manufacturing
Agreement with Swiss Caps AG (“Swiss”),
pursuant to which Swiss would manufacture and deliver the oral insulin
capsule developed by the Company. In consideration for the services
being
provided to the Company by Swiss, the Company agreed to pay a certain
predetermined amounts which are to be paid in common stocks of the
Company, the number of stocks to be issued is based on the invoice
received from Swiss, and the stock market price 10 days after the
invoice
was issued. The Company accounted the transaction with Swiss according
to
FAS 150 "Accounting
for Certain Financial Instruments with Characteristics of both Liabilities
and Equity".
|
b.
|
On
November 23, 2006, 500,000 options were granted to an employee under
the
2006 Stock Option Plan at an exercise price of $0.76 per share (equivalent
to the traded market price on the date of grant), the options vest
in
twelve equal monthly installments over the first year and expire
on
November 23, 2009. The fair value of these options on the date of
grant
was $214,431 using the Black Scholes option-pricing model and was
based on
the following assumptions: dividend yield of 0%; expected volatility
of
115%; risk-free interest rates of 4.7%; and expected lives of 1.77
years.
|
c.
|
On
November 23, 2006, 250,000 options were granted to an outside consultant
under the 2006 Stock Option Plan at an exercise price of $0.76 per
share
(equivalent to the traded market price on the date of grant), the
options
vest in twelve equal monthly installments over the first year and
expire
on November 23, 2009. The fair value of these options on November
30, 2007
(the date when the option were fully vested) was $33,075 using the
Black
Scholes option-pricing model and was based on the following assumptions:
dividend yield of 0%; expected volatility of 119%; risk-free interest
rates of 3.0%; and the remaining contractual life of 1.98
years.
|
d.
|
On
December 31, 2006, 400,000 options were granted to four then new
member of
the Scientific Advisory Board, an outside parties, under the 2006
Stock
Option Plan. at an exercise price of $0.76 per share (less then the
traded
market price on the date of grant), the options vest in twelve equal
monthly installments over the first year and expired on June 30,
2008. The
fair value of these options on December 31, 2007 (the date when the
option
were fully vested) was $7,262 using the Black Scholes option-pricing
model
and was based on the following assumptions: dividend yield of 0%;
expected
volatility of 120%; risk-free interest rates of 3.5%; and the remaining
contractual life of 0.5 years. These options expired on June 30,
2008.
|
e.
|
On
March 18, 2007, 100,000 options were granted to a then new member
of the
Scientific Advisory Board, an outside party under the 2006 Stock
Option
Plan at an exercise price of $0.76 per share (over the traded market
price
on the date of grant), the options vest in twelve equal monthly
installments over the first year and expire on March 18, 2010. The
fair
value of these options on March 17, 2008 (the date when the option
were
fully vested) was $27,939 using the Black Scholes option-pricing
model and
was based on the following assumptions: dividend yield of 0%; expected
volatility of 122%; risk-free interest rates of 3.5%; and the remaining
contractual life of 2.00 years.
|
f. |
On
August 2, 2007, 1,700,000 options were granted to Nadav Kidron, the
Company’s President, Chief Executive Officer and director, and Miriam
Kidron, the Company’s Chief Medical and Technology Officer and director,
both are related parties, under the 2006 Stock Option Plan at an
exercise
price of $0.45 per share (over the traded market price on the date
of
grant), the options vested immediately and expire on August 2, 2012.
The
fair value of these options on the date of grant was $450,449 using
the
Black Scholes option-pricing model and was based on the following
assumptions: dividend yield of 0%; expected volatility of 105%; risk-free
interest rates of 4.6%; and expected lives of 3.0
years.
|
g. |
On
August 14, 2007, 3,361,630 stock options were granted to Miriam Kidron,
the Company’s Chief Medical and Technology Officer and director, at an
exercise price of $0.001 per share, the options vested immediately
and
expire on August 14, 2012. The fair value of these options on the
date of
grant was $1,348,340 using the Black Scholes option-pricing model
and was
based on the following assumptions: dividend yield of 0%; expected
volatility of 105%; risk-free interest rates of 4.6%; and expected
lives
of 3.0 years.
|
h. |
On
September 4, 2007, 300,000 options were granted to two outside
consultants, at an exercise price of $0.45 per share (equivalent
to the
traded market price on the date of grant), the options vest in twelve
equal monthly installments over the first year and expire on September
4,
2009. The fair value of these options as of August 31, 2008 was $125,440,
using the Black Scholes option-pricing model and was based on the
following assumptions: dividend yield of 0% for all years; expected
volatility of 118%; risk-free interest rates of 2.17%; and the remaining
contractual life of 1.01 years.
|
i. |
On
October 30, 2007, 100,000 options were granted to an advisory board
member, at an exercise price of $0.76 per share (over the traded
market
price on the date of grant), the options vest in eighteen equal monthly
installments from the date of grant and expire on October 30, 2010.
The
fair value of these options as of August 31, 2008 was $39,615, using
the
Black Scholes option-pricing model and was based on the following
assumptions: dividend yield of 0% for all years; expected volatility
of
118%; risk-free interest rates of 2.17%; and the remaining contractual
life of 1.66 years.
|
j. |
On
May 7, 2008, an aggregate of 1,728,000 options were granted to Nadav
Kidron, the Company’s President, Chief Executive Officer and director, and
Miriam Kidron, the Company’s Chief Medical and Technology Officer and
director, both are related parties, at an exercise price of $0.54
per
share (equivalent to the traded market price on the date of grant),
288,000 of the options vested immediately on the date of grant and
the
remainder will vest in twenty equal monthly installments. These options
expire on May 7, 2018. The fair value of these options on the date
of
grant was $784,430, using the Black Scholes option-pricing model
and was
based on the following assumptions: dividend yield of 0% for all
years;
expected volatility of 116%; risk-free interest rates of 3.41%; and
expected lives of 5.44 years.
|
k. |
On
July 17, 2008, 100,000 options were granted to an advisory board
member,
at an exercise price of $0.62 per share (equivalent to the traded
market
price on the date of grant), the options vest in four equal quarterly
installments commencing on September 17, 2008 and expire on July
17, 2011.
The fair value of these options as of August 31, 2008 was $51,624,
using
the Black Scholes option-pricing model and was based on the following
assumptions: dividend yield of 0% for all years; expected volatility
of
118%; risk-free interest rates of 2.36%; and the remaining contractual
life of 2.88 years.
|
l.
|
On
August 4, 2008, 50,000 options were granted to an outside consultant,
at
an exercise price of $0.90 per share (equivalent to the traded market
price on the date of grant), the options vest in four equal quarterly
installments commencing on October 1, 2008 and expire on August 4,
2011.
The fair value of these options as of August 31, 2008 was $23,873,
using
the Black Scholes option-pricing model and was based on the following
assumptions: dividend yield of 0% for all years; expected volatility
of
118%; risk-free interest rates of 2.36%; and the remaining contractual
life of 2.93 years.
|
For options granted in
|
|||||||
year ended August 31
|
|||||||
2008
|
2007
|
||||||
Expected
option life (years)
|
1.0-5.4
|
1.5-3.0
|
|||||
Expected
stock price volatility (%)
|
116.3-118.0
|
105.4-117.4
|
|||||
Risk
free interest rate (%)
|
2.2-3.4
|
4.4-4.7
|
|||||
Expected
dividend yield (%)
|
0.0
|
0.0
|
Year ended August 31,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Weighted
|
Weighted
|
||||||||||||
Number
|
average
|
Number
|
average
|
||||||||||
of
|
exercise
|
of
|
exercise
|
||||||||||
options
|
price
|
options
|
price
|
||||||||||
$
|
$
|
||||||||||||
Options
outstanding at
|
|||||||||||||
beginning
of year
|
5,561,360
|
0.21
|
-
|
||||||||||
Changes
during the year:
|
|||||||||||||
Granted
– at market price
|
1,728,000
|
0.54
|
|||||||||||
Granted
– at an exercise
|
|||||||||||||
price
above market
|
|||||||||||||
Price
|
2,200,000
|
0.52
|
|||||||||||
Granted
– at an exercise
|
|||||||||||||
price
below market
|
|||||||||||||
price
|
3,361,360
|
0.001
|
|||||||||||
Options
outstanding at end
|
|||||||||||||
of
year
|
7,289,360
|
0.29
|
5,561,360
|
0.21
|
|||||||||
Options
exercisable at end
|
|||||||||||||
of
year
|
6,137,360
|
5,436,360
|
|||||||||||
Weighted
average fair
|
|||||||||||||
value
of options granted
|
|||||||||||||
during
the year
|
$
|
0.45
|
$
|
0.35
|
Weighted
|
|||||||||||||
Average
|
Weighted
|
||||||||||||
Range of
|
Remaining
|
average
|
|||||||||||
exercise
|
Number
|
Contractual
|
exercise
|
Aggregate
|
|||||||||
prices
|
outstanding
|
Life
|
price
|
intrinsic value
|
|||||||||
$
|
Years
|
$
|
$
|
||||||||||
0.001
|
3,361,360
|
3.95
|
0.001
|
2,416,818
|
|||||||||
0.45
to 0.62
|
3,428,000
|
6.83
|
0.50
|
770,040
|
|||||||||
0.76
to 0.90
|
500,000
|
1.23
|
0.76
|
-
|
|||||||||
7,289,360
|
5.12
|
0.29
|
3,186,858
|
Weighted
|
|||||||||||||
Average
|
Weighted
|
||||||||||||
Range of
|
Remaining
|
average
|
|||||||||||
exercise
|
Number
|
Contractual
|
exercise
|
Aggregate
|
|||||||||
prices
|
exercisable
|
Life
|
price
|
intrinsic value
|
|||||||||
$
|
Years
|
$
|
$
|
||||||||||
0.001
|
3,361,360
|
3.95
|
0.001
|
2,416,818
|
|||||||||
0.45
to 0.62
|
2,276,000
|
5.38
|
0.47
|
562,680
|
|||||||||
0.76
to 0.90
|
500,000
|
1.23
|
0.76
|
-
|
|||||||||
6,137,360
|
4.26
|
0.24
|
2,979,498
|
Year ended August 31
|
|||||||||||||
2008
|
2007
|
||||||||||||
Weighted
|
Weighted
|
||||||||||||
Number
|
average
|
Number
|
average
|
||||||||||
of
|
exercise
|
of
|
exercise
|
||||||||||
options
|
price
|
options
|
price
|
||||||||||
$
|
$
|
||||||||||||
Options
outstanding at
|
|||||||||||||
beginning
of year
|
750,000
|
0.76
|
-
|
||||||||||
Changes
during the year:
|
|||||||||||||
Granted
– at market price
|
150,000
|
0.71
|
|||||||||||
Granted
– at an exercise
|
|||||||||||||
price
above market
|
|||||||||||||
Price
|
400,000
|
0.53
|
350,000
|
0.76
|
|||||||||
Granted
– at an exercise
|
|||||||||||||
price
below market
|
|||||||||||||
price
|
400,000
|
0.76
|
|||||||||||
Expired
|
400,000
|
0.76
|
|||||||||||
Options
outstanding at end
|
|||||||||||||
of
year
|
900,000
|
0.65
|
750,000
|
0.76
|
|||||||||
Options
exercisable at end
|
|||||||||||||
of
year
|
733,333
|
495,833
|
Weighted
|
|||||||||||||
Average
|
Weighted
|
||||||||||||
Range of
|
Remaining
|
average
|
|||||||||||
exercise
|
Number
|
Contractual
|
exercise
|
Aggregate
|
|||||||||
prices
|
outstanding
|
Life
|
price
|
intrinsic value
|
|||||||||
$
|
Years
|
$
|
$
|
||||||||||
0.45
to 0.62
|
400,000
|
1.48
|
0.49
|
91,000
|
|||||||||
0.76
to 0.90
|
500,000
|
1.55
|
0.77
|
-
|
|||||||||
900,000
|
1.52
|
0.65
|
91,000
|
Weighted
|
|||||||||||||
Average
|
Weighted
|
||||||||||||
Range of
|
Remaining
|
average
|
|||||||||||
exercise
|
Number
|
Contractual
|
exercise
|
Aggregate
|
|||||||||
prices
|
exercisable
|
Life
|
price
|
intrinsic value
|
|||||||||
$
|
Years
|
$
|
$
|
||||||||||
0.45
to 0.62
|
300,000
|
1.01
|
0.45
|
81,000
|
|||||||||
0.76
to 0.90
|
433,333
|
1.38
|
0.76
|
-
|
|||||||||
733,333
|
1.23
|
0.63
|
81,000
|
Year ended
|
|||||||
August 31,
|
|||||||
2008
|
2007
|
||||||
Service
providers
|
$
|
635,762
|
$
|
275,465
|
|||
Tax
provisions
|
162,164
|
||||||
Related
parties
|
28,062
|
65,407
|
|||||
Payroll
and related expenses
|
40,714
|
||||||
$
|
866,702
|
$
|
340,872
|
Period
from April
|
||||||||||
12, 2002
|
||||||||||
(inception)
|
||||||||||
Year ended
|
through
|
|||||||||
August 31,
|
August 31,
|
|||||||||
2008
|
2007
|
2008
|
||||||||
Clinical
trials
|
$
|
538,056
|
$
|
417,045
|
$
|
1,063,326
|
||||
Consulting
fees
|
205,372
|
93,731
|
388,625
|
|||||||
Costs
for registration of patents
|
89,645
|
11,045
|
100,690
|
|||||||
Compensation
costs in respect of warrants granted
to employees, directors and consultants
|
285,336
|
1,664,666
|
1,951,802
|
|||||||
Other
|
57,248
|
26,142
|
83,391
|
|||||||
$
|
1,175,657
|
$
|
2,214,429
|
$
|
3,587,834
|
Period
from
April
|
||||||||||
12,
2002
|
||||||||||
(inception)
|
||||||||||
Year
ended
|
through
|
|||||||||
August
31
|
August
31,
|
|||||||||
2008
|
2007
|
2008
|
||||||||
Compensation
costs in respect of warrants
granted
to employees, directors
and
consultants
|
$
|
378,113
|
$
|
479,863
|
$
|
857,976
|
||||
Professional
services
|
391,309
|
120,018
|
771,279
|
|||||||
Consulting
fees
|
151,037
|
146,756
|
325,319
|
|||||||
Travel
costs
|
141,862
|
122,412
|
278,173
|
|||||||
Write
off of debt
|
275,000
|
|||||||||
Business
development
|
154,357
|
154,357
|
||||||||
Payroll
and related expenses
|
130,081
|
130,081
|
||||||||
Insurance
|
23,630
|
23,630
|
||||||||
Other
|
133,965
|
49,428
|
214,643
|
|||||||
$
|
1,504,354
|
$
|
918,477
|
$
|
3,030,458
|
a.
|
Corporate
taxation in the U.S.
|
b.
|
Corporate
taxation in Israel:
|
c.
|
Deferred
income taxes:
|
August
31
|
|||||||
2008
|
2007
|
||||||
In
respect of:
|
|||||||
Net
operating loss carryforward
|
$
|
1,194,401
|
$
|
480,353
|
|||
Less
- Valuation allowance
|
(1,194,401
|
)
|
(480,353
|
)
|
|||
Net
deferred tax assets
|
-,-
|
-,-
|
d.
|
Income
loss before taxes on income and income taxes included in the income
statements:
|
Period
from April
|
||||||||||
12, 2002
|
||||||||||
(inception)
|
||||||||||
Year ended
|
through
|
|||||||||
August 31
|
August 31,
|
|||||||||
2008
|
2007
|
2008
|
||||||||
Loss
before taxes on income:
|
||||||||||
U.S.
|
$
|
2,315,686
|
$
|
3,164,462
|
$
|
6,885,236
|
||||
Outside
U.S.
|
291,421
|
71,547
|
362,968
|
|||||||
2,607,107
|
3,236,009
|
7,248,204
|
||||||||
Taxes
on income:
|
||||||||||
Current:
|
||||||||||
U.S.
|
39,799
|
39,799
|
||||||||
Outside
U.S.
|
122,365
|
122,365
|
||||||||
$
|
162,164
|
$
|
162,164
|
e.
|
Reconciliation
of the theoretical tax expense to actual tax
expense
|
Period from
April
|
||||||||||
12, 2002
|
||||||||||
(inception)
|
||||||||||
Year ended
|
through
|
|||||||||
August 31
|
August 31,
|
|||||||||
2008
|
2007
|
2008
|
||||||||
Loss
before income taxes as reported in the consolidated statement of
operations
|
$
|
(2,607,107
|
)
|
$
|
(3,236,009
|
)
|
$
|
(7,086,040
|
)
|
|
Computed
“expected” tax benefit
|
(912,487
|
)
|
(1,132,603
|
)
|
(2,480,114
|
)
|
||||
Increase
(decrease) in income taxes resulting from:
|
||||||||||
Change
in the balance of the valuation allowance for deferred tax
losses
|
714,048
|
336,541
|
1,194,401
|
|||||||
Disallowable
deductions
|
200,916
|
790,338
|
1,282,466
|
|||||||
Increase
in taxes resulting from different tax rates applicable to
non
|
||||||||||
U.S.
subsidiary
|
29,037
|
5,724
|
34,761
|
|||||||
Uncertain
tax position
|
130,650
|
130,650
|
||||||||
Taxes
on income for the reported year
|
$
|
162,164
|
-;-
|
$
|
162,164
|
f.
|
Uncertainty
in Income Taxes
|
Year ended
December 31, 2008
|
||||
Balance
at September 1, 2007
|
-
|
|||
Increase
in tax positions for current year
|
130,650
|
|||
Net
deferred tax assets
|
$ |
130,650
|
a. |
On
March 8, 2006, the Company entered into a research and license agreement
with Hadasit, a 9% shareholder of the Company. The primary researcher
for
Hadasit is Miriam Kidron the Company’s Chief Medical and Technology
Officer and director.
|
b. |
On
January 18, 2008, Oramed entered into an agreement with a director
that
will provide managerial services, pursuant to which the director
will be
entitled to an annual payment of $15,000, as a reimbursement of expenses.
. In connection with the Company’s private placement on July 14, 2008, the
director received $85,000 as a finders fee.
|
c. |
On
July 1, 2008, the Subsidiary entered into a consulting agreement
with KNRY
Ltd. (“KNRY”), an Israeli company owned by Nadav Kidron, whereby Mr. Nadav
Kidron, through KNRY, will provide services as President and Chief
Executive Officer of both Oramed and the Subsidiary (the “Nadav Kidron
Consulting Agreement”). Additionally, on July 1, 2008, the Subsidiary
entered into a consulting agreement with KNRY whereby Dr. Miriam
Kidron,
through KNRY, will provide services as Chief Medical and Technology
Officer of both Oramed and the Subsidiary (the “Miriam Kidron Consulting
Agreement” and together with the Nadav Kidron Consulting Agreement, the
“Consulting Agreements”). The Consulting Agreements replace the existing
employment agreements entered into between the Company and KNRY,
dated as
of August 1, 2007, pursuant to which Nadav Kidron and Miriam Kidron,
respectively, provide services to Oramed and the
Subsidiary.
|
a.
|
On
September 8, 2008, the Company entered into Clinical Research agreement
with ETI Karle Clinical Pvt. Ltd. (“ETI”), pursuant to the agreement ETI
will be conducting clinical trials for the Company in India. In
consideration for the services provided under the agreement ETI will
be
entitled to an estimated cash compensation of $227,604.
|
b.
|
On
October 12, 2008, an aggregate of 884,000 options were granted to
two
employees of the subsidiary at an exercise price of $0.47 per share.
The
options vest in three equal annual installments commencing on May
1, 2009
and will expire on October 12,
2018.
|
c.
|
On
October 17, 2008, the Company issued 203,904 shares of its common
stock to
Swiss as remuneration for the services provided, in the amount of
$152,928.
|
· |
pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect our transactions and asset dispositions;
|
· |
provide
reasonable assurance that transactions are recorded as necessary
to permit
the preparation of our financial statements in accordance with generally
accepted accounting principles, and that our receipts and expenditures
are
being made only in accordance with authorizations of our management
and
directors; and
|
· |
provide
reasonable assurance regarding the prevention or timely detection
of
unauthorized acquisition, use or disposition of assets that could
have a
material effect on our financial statements.
|
Name
|
Age
|
Position
|
||
Nadav
Kidron
|
34
|
President,
Chief Executive Officer and Director
|
||
Miriam
Kidron
|
67
|
Chief
Medical and Technology Officer and Director
|
||
Leonard
Sank
|
43
|
Director
|
||
Harold
Jacob
|
54
|
Director
and member of the Scientific Advisory Board
|
||
Chaime
Orlev
|
38
|
Chief
Financial Officer and Treasurer
|
Name and
Principal
Position
|
Year
(1)
|
Salary
($)
|
Bonus
($)
(2)
|
Stock
Awards
($)
(3)
|
Option
Awards
($)
(4)
|
Non-Equity
Incentive
Plan
Compensation
($)
(5)
|
Nonqualified
Deferred
Compensation
($)
(6)
|
All Other
Compensation
($)
(7)
|
Total
($)
|
|||||||||||||||||||
Nadav
Kidron
President
and
|
2008
|
151,037
|
Nil
|
Nil
|
216,504
|
Nil
|
Nil
|
14,511
|
382,053
|
|||||||||||||||||||
CEO
and
director
(8)
|
2007
|
84,900
|
Nil
|
Nil
|
225,225
|
Nil
|
Nil
|
Nil
|
310,125
|
|||||||||||||||||||
Miriam
Kidron
Chief
Medical
and
|
2008
|
145,405
|
Nil
|
Nil
|
216,504
|
Nil
|
Nil
|
10,774
|
372,683
|
|||||||||||||||||||
Technology
Officer
and
director
(9)
|
2007
|
62,500
|
Nil
|
Nil
|
1,573,564
|
Nil
|
Nil
|
Nil
|
1,636,064
|
|||||||||||||||||||
Chaime
Orlev
|
2008
|
23,484
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
7,981
|
31,466
|
|||||||||||||||||||
CFO
and
Secretary(10)
|
2007
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||||||||||
Alex
Werber
CFO
and
|
2008
|
36,129
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
36,129
|
|||||||||||||||||||
Secretary(11)
|
2007
|
4,000
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
4,000
|
1
|
The
information is provided for each fiscal year which begins on September
1
and ends on August 31.
|
|
2
|
No
bonus awards were made to the Named Executive Officers in the fiscal
years
ended August 31, 2008 and 2007.
|
|
3
|
No
stock awards were granted to the Named Executive Officers in the
fiscal
years ended August 31, 2008 and 2007.
|
|
4
|
The
amounts reflect the compensation expense in accordance with FAS
123(R) of
these option awards. The assumptions used to determine the fair
value of
the option awards for fiscal years ended August 31, 2008 and 2007
are set
forth in the notes to of our audited consolidated financial statements
included in our Form 10-KSB for fiscal year ended August 31, 2008.
Our
Named Executive Officers will not realize the value of these awards
in
cash unless and until these awards are exercised and the underlying
shares
subsequently sold.
|
|
5
|
We
do not have a non-equity incentive compensation plan.
|
|
6
|
We
do not have a deferred non-qualified compensation plan.
|
|
7
|
See
All Other Compensation Table below.
|
|
8
|
Mr.
Kidron was appointed as our President, CEO and Director on March
8,
2006.
|
|
9
|
Ms.
Kidron was appointed as our Chief Medical and Technology Officer
and
Director on March 8, 2006.
|
|
10
|
Mr.
Orlev was appointed as our CFO and Secretary on May 1,
2008.
|
|
11
|
Mr.
Werber served as our CFO and Secretary from August 1, 2007 thorough
April
30, 2008.
|
Name
|
Year
|
Automobile
Related
Expenses
($)
|
Manager’s
Insurance
*
($)
|
Education
Fund*
($)
|
Total
($)
|
|||||||||||
Nadav
Kidron
|
2008
|
14,511
|
Nil
|
Nil
|
14,511
|
|||||||||||
Miriam
Kidron
|
2008
|
10,774
|
Nil
|
Nil
|
10,774
|
|||||||||||
Chaime
Orlev
|
2008
|
3,218
|
3,379
|
1,384
|
7,981
|
*
|
Manager’s
insurance and education funds are customary benefits provided to
employees
based in Israel. Manager’s insurance is a combination of severance savings
(in accordance with Israeli law), defined contribution tax-qualified
pension savings and disability insurance premiums. An Education fund
is a
savings fund of pre-tax contributions to be used after a specified
period
of time for educational or other permitted
purposes.
|
|
Option
Awards
|
Stock
Awards
|
||||||||||||||||||||||||||
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
Held
That
Have
Not Vested
(#)
|
Market
Value
of
Shares
or
Units
of
Stock Held
That
Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market or
Payout
Value
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
($)
|
|||||||||||||||||||
Nadav
Kidron
|
850,000
|
(1)
|
-
|
-
|
0.45
|
08/01/12
|
-
|
-
|
-
|
-
|
||||||||||||||||||
288,000
|
(2)
|
576,000
|
(2)
|
-
|
0.54
|
05/06/18
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Miriam
|
3,361,360
|
(3)
|
-
|
-
|
0.001
|
08/13/12
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Kidron
|
850,000
|
(1)
|
-
|
-
|
0.45
|
08/01/12
|
-
|
-
|
-
|
-
|
||||||||||||||||||
288,000
|
(2)
|
576,000
|
(2)
|
-
|
0.54
|
05/06/18
|
-
|
-
|
-
|
-
|
(1)
|
On
August 2, 2007, 1,700,000 options were granted to Nadav Kidron and
Miriam
Kidron under the 2006 Stock Option Plan at an exercise price of $0.45
per
share; the options vested immediately and have an expiration date
of
August 2, 2012.
|
(2)
|
On
May 7, 2008, 1,728,000 options were granted to Nadav Kidron and Miriam
Kidron under the 2008 Stock Option Plan at an exercise price of $0.54
per
share, 288,000 of the options vested immediately on the date of grant
and
the remainder will vest in twenty equal monthly installments, commencing
on June 7, 2008. The options have an expiration date of May 7,
2018.
|
(3)
|
On
August 14, 2007, 3,361,630 stock options were granted to Miriam Kidron,
at
an exercise price of $0.001 per share; the options vested immediately
and
have an expiration date of August 14, 2012. These options were not
issued
pursuant to any outstanding award plans.
|
Name of Director
|
Fees
Earned
or Paid
in Cash
($)
|
Stock
Awards
($)
|
Option
Awards(1)
($)
|
Non-
Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||
Nadav
Kidron (2)
|
||||||||||||||||||||||
Miriam
Kidron (2)
|
||||||||||||||||||||||
Leonard
Sank
|
100,000
|
(3)
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
100,000
|
||||||||||||||
Harold
Jacob
|
Nil
|
Nil
|
7,567
|
Nil
|
Nil
|
Nil
|
7,567
|
1
|
The
amounts reflect the compensation expense in accordance with FAS
123(R) of
these option awards. The assumptions used to determine the fair
value of
the option awards are set forth in Note 8 of our audited consolidated
financial statements included in this Form 10-KSB. Our directors
will not
realize the value of these awards in cash unless and until these
awards
are exercised and the underlying shares subsequently
sold.
|
2
|
Please
refer to the summary compensation table for executive compensation
with
respect to the named individual.
|
3
|
The
Compensation includes $85,000 received as finders fee in connection
with
the July 2008 private placement as well as $15,000 as reimbursement
of
expense pursuant to an agreement dated January 18,
2008.
|
Name an address of Beneficial
Owner
|
Number of Shares
|
Percentage of Shares
Beneficially Owned
|
|||||
Nadav
Kidron †‡
10
Itamar Ben Avi St.
Jerusalem,
Israel
|
11,581,735
|
(1)
|
20.08
|
%
|
|||
Zeev
Bronfeld
6
Uri St.
Tel-Aviv,
Israel
|
6,158,517
|
10.91
|
%
|
||||
Miriam
Kidron †‡
2
Elza St.
Jerusalem,
Israel
|
4,571,360
|
(2)
|
7.49
|
%
|
|||
Apollo
Nominees Inc
One
Financial Place Suite 100
Lower
Collymore Rock
St.
Michael, Barbados
|
4,517,501
|
(3)
|
7.78
|
%
|
|||
Hadassit
Medical Research
Services
& Development Ltd
P.O.
Box 12000
Jerusalem,
Israel
|
4,141,532
|
7.34
|
%
|
||||
Leonard
Sank †
3
Blair Rd Camps Bay
Cape
Town, South Africa
|
3,982,650
|
(4)
|
6.88
|
%
|
|||
Harold
Jacob †
Haadmur
Mebuyon 26
Jerusalem,
Israel
|
100,000
|
(5)
|
*
|
||||
Chaime
Orlev ‡
10
Hameyasdim St.
Kiryat
Ono, Israel
|
Nil
|
Nil
|
|||||
All
current Executive Officers and Directors as a group (five
persons)
|
12,729,385
|
(6)
|
26.37
|
%
|
*
|
Less
than 1%
|
|
†
|
Indicates
Director
|
|
‡
|
Indicates
Officer
|
|
(1)
|
Includes
1,210,000 shares of common stock issuable upon the exercise of outstanding
stock options.
|
|
(2)
|
Includes
4,571,360 shares of common stock issuable upon the exercise of outstanding
stock options.
|
|
(3)
|
Includes
1,645,834 shares of common stock issuable upon the exercise of warrants
beneficially owned by the referenced entity.
|
|
(4)
|
Includes
1,625,000 shares of common stock issuable upon the exercise of warrants
beneficially owned by such individual.
|
|
(5)
|
Consists
of 100,000 shares of common stock issuable upon the exercise of
outstanding stock options.
|
|
(6)
|
Includes
2,935,000 shares of common stock issuable upon the exercise of outstanding
stock options.
|
Summary:
|
2008
|
2007
|
|||||
Audit
fees(1)
|
$
|
105,965
|
$
|
31,500
|
|||
Audit
related fees(2)
|
—
|
—
|
|||||
Tax
fees(3)
|
$
|
32,630
|
—
|
||||
Other
fees
|
—
|
—
|
(1) |
Amount
represents fees paid for professional services for the audit of our
consolidated annual financial statements and review of our interim
consolidated financial statements included in quarterly reports and
services that are normally provided by our accountants in connection
with
statutory and regulatory filings or
engagements.
|
(2) |
Amount
represents fees paid for professional services for assurance and
related
services by our accountants that are reasonably related to the performance
of the audit or review of our financial statements and are not reported
under item (1).
|
(3) |
Amount
represents fees paid for professional services for tax compliance
and tax
advice.
|
ORAMED PHARMACEUTICLAS INC. | |
/s/
NADAV KIDRON
|
|
Nadav
Kidron,
|
|
President
and Chief Executive Officer
|
|
(principal
executive officer)
|
|
/s/
CHAIME ORLEV
|
|
Chaime
Orlev,
|
|
Chief
Financial Officer
|
|
(principal
accounting officer)
|
|
Date:
November 26, 2008
|
/s/
NADAV KIDRON
|
|
Nadav
Kidron,
|
|
President
and Chief Executive Officer and Director
|
|
/s/
MIRIAM KIDRON
|
|
Miriam
Kidron,
|
|
Chief
Medical and Technology Officer and Director
|
|
/s/
LEONARD SANK
|
|
Leonard
Sank,
|
|
Director
|
|
/s/
HAROLD JACOB
|
|
Harold
Jacob,
|
|
Date:
November 26, 2008
|
By:
/s/ Nadav Kidron
|
|
Nadav
Kidron
|
||
President
and Chief Executive Officer
|
Date:
November 26, 2008
|
By:
/s/ Chaime Orlev
|
|
Chaime
Orlev
|
||
Chief
Financial Officer
|
Dated:
November 26, 2008
|
/s/
Nadav Kidron
|
|
Nadav
Kidron, President and Chief Executive Officer
|
||
Dated:
November 26, 2008
|
/s/
Chaime Orlev
|
|
Chaime
Orlev, Chief Financial Officer
|